09 May 2007

Banks Heed Green Policy Initiatives

  
The Globe and Mail, Tara Perkins, 9 May 2007

Banks are pushing forward with new environmental initiatives at a rapid clip, and wrapping money-making plans in green.

Yesterday, Citigroup Inc. announced that it will direct $50-billion (U.S.) over 10 years to address climate change. The money, which includes $10-billion that has already been spent, will go toward investments, financings and other activities that support alternative energy and clean technology both among clients and at the bank's own operations.

The financial sector is responding to pressure from non-governmental organizations (NGOs) and other groups, but the moves are not entirely altruistic. And the trend might make it harder for some less environmentally friendly projects to obtain financing.

Toronto-Dominion Bank, which has been criticized by the Rainforest Action Network, among others, for a perceived lack of green policies, is preparing to release a new environmental policy.

"We have been talking to a variety of NGOs, ethical investment funds [and] research centres on ideas regarding our environmental policy, and we should have something finalized within the next month or so," said Scott Mullin, vice-president of government and community relations.

One of the areas the bank has been looking at is environmental assessments. "There's a variety of steps that we will be looking to take to ensure that environmental risk is factored into our lending and investing decisions," he said.

If environmentalists have their way, initiatives like this will see banks tighten the purse strings when it comes to making investments in projects like coal-fired power plants and other carbon-intensive energy sources.

Nelson Switzer, the Royal Bank of Canada's senior manager on environmental risk management, said "any time there's going to be opportunity lost, there's going to be many gains."

"While it might prove to be more challenging to invest in those sectors, there are also going to be complementing opportunities for those sectors to borrow as well, such as funding carbon-capture and storage technology, or alternative scrubber technology, or clean coal-burning processes, or plasma gasification."

Mr. Switzer added that what's helped propel banks to make these decisions is "a lot of stakeholder engagement. For example, NGOs, some of our investors, as well as the companies we invest in, they have become more interested in this space."

There are two major reasons banks are heeding the call, he said. "One, it's the right thing to do. And the second reason is that is makes good economic sense. There's a market for it. And I think that industry wants to capitalize on the opportunity, as does finance. If the renewable energy market, for example, is going to be a growth market, well, we'd certainly like to be involved."
;

08 May 2007

Keeping Tab of Corrupt Foreigners' Bank Accounts

  
The Globe and Mail, Tara Perkins, 8 May 2007

Canadian financial institutions are scrambling to figure out how to comply with pending legislation that will put them front and centre in the effort to crack down on corrupt foreign politicians.

Money-laundering experts have long complained that banks, credit unions and securities dealers have turned a blind eye to foreign diplomats, government officials and executives of state-owned companies who have sheltered illegal bribes, stolen government money and dodged taxes with sham accounts.

Following the example of a number of other countries, Canada responded to the international rallying cry with proposed legislation that will require Canadian financial institutions to keep close tabs on foreign customers who are in a position of public trust. The rationale behind the legislation is that politicians, ambassadors, judges, high-ranking military officers and heads of state-owned companies have more opportunities than the average banking customer to engage in corrupt activities.

The rules are creating confusion among the financial institutions that will have to comply with them. Lawyers say keeping track of the foreign officials and their family members will be a daunting task.

Two years ago, when U.S. Senate investigators untangled the American money trails of the late Chilean dictator Augusto Pinochet, they got a chilling lesson in the ineffectiveness of the country's money-laundering regulations.

Investigators uncovered a web of 125 U.S. securities and bank accounts the Chilean president had used to hide his fortune from tax authorities, and many of them were opened using fake names, his family members' names, or the names of Chilean military officers.

Outrage over his extensive financial subterfuge sparked cries from regulators in the U.S. and beyond for banks to be more vigilant about the money flows of current and former officials such as Mr. Pinochet.

The Canadian government rushed its new bill through the system late last year, as it prepared to be evaluated this year by the Financial Action Task Force, an intergovernmental body based in Europe that comes up with policies to stop fraudsters from using the financial system. The task force has highlighted government officials, known as politically exposed persons, as high-risk money-laundering suspects.

Those that come from countries where corruption is endemic present the highest risk, the task force says, but "it should be noted that corrupt or dishonest (politically exposed persons) can be found in almost any country."

Their financial crimes can be harder to track than the average person's, because financial institutions have traditionally afforded them more discretion because of their status.

Canada's proposed rules will push deposit-taking financial institutions and securities dealers to identify those customers that are foreign officials. They must also determine if they are doing business with their family members, which can be an overwhelming task when it involves complex family relations.

"If you're looking at a family where there's been a divorce or two, you're certainly, even within one family, looking at a very extensive group of people," says Robert Elliott, the director of Fasken Martineau DuMoulin LLP's financial institutions services group.

If a bank, credit union or dealer finds that it does have a customer — or prospective customer — that is a foreign official, its senior management has to approve the opening of the account. The financial institution is then required to make inquiries about the origins of money transfers and payments.

While the regulations to accompany the bill have not been released yet, legal experts say the rules — which are expected to take effect later this year — are already creating mountains of work for the financial community and its advisers.

At a recent conference in Toronto, officials from financial institutions had questions about how they should determine whether their customers fit the bill. It's just not practical, bank officials and lawyers complained, to ask each person opening an account if they are, or are related to, a politically exposed person.

The bank would likely be responsible if customers lie about their ties to foreign officials, prompting concerns that Canadian financial institutions and their senior officials could face fines and other consequences if they fail to target improper transactions.

Penalties for violating the law include fines of up to $2-million and up to five years in prison, says Prema Thiele, a partner in the Toronto office of Borden Ladner Gervais LLP.

It's not clear whether bank executives could face those personally. "You're not supposed to take this on until senior management approves it."

Ms. Thiele says the government sees financial institutions as the first line of defence to stop proceeds of crime from entering Canada.

"It's the whole gatekeeper mentality," Ms. Thiele says. "We're going to set these broader principles of what we expect, and you, based on your business circumstances, come up with the way you're going to implement that."
;

TD Banknorth Q1 2007 Earnings

  
Scotia Capital, 8 May 2007

• Subsequent to the privatization of TD Banknorth which closed April 20, 2007, TD Bank provided investors with TD Banknorth earnings for the three months ended March 31, 2007. Included were comments on the expected impact of these earnings on TD and a breakdown of restructuring charges at the TD Banknorth and TD Bank level.

• TD Banknorth reported first quarter cash operating net income of US$99.0 million versus US$115.6 million a year earlier. Reported net income was US$55.2 million which included the following after-tax items: US$20.9 million in restructuring charges relating to the acquisition of Interchange and expense reductions announced March 23, 2007; US$22.4 million for the amortization of intangible assets; and US$0.5 million loss from discontinued operations.

• This quarter, higher loan losses were largely offset by revenue, loan and deposit growth resulting from the Hudson United (HU) and Interchange acquisitions. Contribution to TD Improves Slightly YOY

• TD Bank indicated that TD Banknorth's contribution this quarter would be C$62 million or C$0.09 per share excluding a C$39 million or C$0.05 per share (after-tax) restructuring charge related to the privatization of TD Banknorth. This compares with an earnings contribution of C$64 million or $0.09 per share in the previous quarter and C$59 million or C$0.08 per share a year earlier.

• Another C$4 million or C$0.01 per share restructuring charge is expected at the Corporate Segment level relating to the transfer of functions from TD Bank USA to TD Banknorth. Net Interest Margin Compression Remains a Challenge

• Net interest margin (NIM) for the quarter declined 6 bp QOQ but increased 6 bp YOY to 3.89%. The sequential decline in NIM was primarily due to competitive deposit and loan pricing, the inverted yield curve and fewer number of days in the quarter.

Loan & Deposit Growth

• Average loans increased 12% to US$26.6 billion from a year earlier mainly due to the HU and Interchange acquisitions. Excluding the effects of the acquisition, average loans declined 1% from a year earlier. On a sequential basis, loan growth was 4% mainly due to the Interchange acquisition which closed January 1, 2007.

• Average deposits increased 16% YOY due to the HU and Interchange acquisitions. Organic deposit growth was flat from a year earlier due to the highly competitive operating environment in the U.S.

Operating Revenue Driven by Acquisitions

• Total operating revenue (excluding securities gains/losses, and losses on derivatives) increased 7% to US$429.9 million versus US$400.3 million a year earlier. Non-interest revenue (excluding securities gains/losses, and losses on derivatives) increased 13% to US$133.5 million from US$118.2 million a year earlier and from US$128.8 million in the previous quarter due to the HU and Interchange acquisitions.

Operating Expenses Remain Flat

• Non-interest expenses (excluding amortization of intangibles and merger and restructuring costs) increased 14% YOY to US$250.7 million from US$219.6 million due to the HU and Interchange acquisitions. Organic non-interest expenses were essentially flat from the previous quarter.

• On March 23, 2007, TD Banknorth announced it plans to cut 400 jobs or 5% of its workforce and close 24 branches over the next several months. The vast majority of branch closures will be former Hudson United Bancorp branches in New Jersey, New York and Pennsylvania. CEO Bharat Masrani said that the cuts will help lower operating expenses by 5% to 8% by 2008.

Loan Loss Provisions Increase

• Loan Loss provisions (LLPs) nearly doubled in the quarter to US$30.0 million or 0.48% of loans from US$15.2 million or 0.26% of loans in the previous quarter primarily due to an increase in net charge-offs and non-performing assets. A year earlier, LLPs were US$6.9 million or 0.13% of loans.

• Total non-performing loans (NPLs) in the first quarter were US$222.5 million or 0.89% of total loans, up significantly from US$131.4 million or 0.57% of total loans in the previous quarter and US$78.6 million or 0.35% of total loans a year earlier.

• Non-performing assets (NPAs) were US$225.2 million or 0.55% of total assets versus US$132.4 million or 0.33% in the previous quarter and US$90.7 million or 0.22% a year earlier. The sequential increase in NPAs was due to a US$79.2 million increase in non-performing assets associated with commercial real estate mortgages due to a slowdown in the U.S. housing market.

Recommendation

• Our 2007 and 2008 earnings estimates for TD are C$5.30 per share and C$5.90 per share, respectively. Our 12-month share price target on TD is $81 representing 15.3x our 2007 cash earnings estimate and 13.7x our 2008 cash earnings estimate.

• Maintain 2-Sector Perform rating on shares of TD Bank.
__________________________________________________________
Bloomberg, Sean B. Pasternak, 7 May 2007

Toronto-Dominion Bank, Canada's 2nd largest lender, said it expects profit from its U.S. consumer bank to rebound this year after earnings declined in six of the last eight quarters on higher costs for acquisitions and job cuts.

Profit from the TD Bankorth unit will probably rise to about C$108 million ($98 million) in the third quarter and C$123 million in the fourth quarter, Chief Financial Officer Colleen Johnston said on a conference call today. That compares with C$23 million in the second quarter ended April 30.

TD Banknorth's profit fell after demand for loans slowed and costs rose for advertising and takeovers. TD Banknorth said in March that it plans to cut 400 jobs and close as many as 24 branches in New Jersey, New York and other states.

``We are not sitting idly by and hoping the environment changes around us,'' TD Banknorth Chief Executive Officer Bharat Masrani told investors on the call.

Shares of Toronto-Dominion rose 12 cents to C$68.80 at 4:15 p.m. in trading on the Toronto Stock Exchange.

Toronto-Dominion said the second-quarter results include C$39 million in after-tax expenses related to acquisitions and for taking TD Banknorth private. Excluding those expenses, profit was C$62 million, the Toronto-based bank said.

Chief Executive Officer Edmund Clark said he doesn't expect any further costs for job cuts or branch closings in the "foreseeable future."

TD Banknorth became a wholly-owned unit of Toronto-Dominion last month and was delisted from trading after the Canadian bank bought the shares it didn't already own of the Portland, Maine-based company. The bank also said today that TD Banknorth Vice Chairman and Chief Operating Officer Peter Verrill will retire at the end of June.

Toronto-Dominion is scheduled to report second-quarter results on May 24. They also plan to meet investors on June 28 to discuss TD Banknorth's business, as it carries "an unusually large weight in how investors view our stock," Clark said.
__________________________________________________________
Associated Press, 4 May 2007

TD Banknorth, which announced a restructuring plan little more than a month ago, is moving some jobs from its home state Maine to Canada.

The exact number has yet to be determined, but it is "significantly fewer" than 100, company spokesman Jeff Nathanson said. Officials met with about 65 workers Thursday at the data centre in Lewiston, Me., 60 kilometres north of Portland, to tell them about the plan to transfer some jobs.

Nathanson says the process is in the early stages and the transfers won't take place for another 12 to 16 months.

In late March, TD Banknorth – a subsidiary of Toronto-based TD Financial Group announced it would cut 400 jobs and close or consolidate 24 branches as part of a plan to reduce operating expenses.

The jobs, including about 60 in Maine, represented roughly 5 per cent of the work force.

Nathanson said the shift of jobs from Lewiston makes sense because the data centre in Canada has some excess capacity.

"There's not a wholesale effort to export jobs in Canada... but are there individual areas where it may make sense to do that? Sure, and we'll make the right business decision while respecting the impact on employees," he said.
;

07 May 2007

RBC CM: CIBC & TD Bank Should Outperform BMO

  
RBC Capital Markets, 7 May 2007

CIBC and TD's Shares Should Outperform BMO's

• Both TD and CIBC trade at a lower 2008E P/E multiple than Bank of Montreal and should grow their earnings more rapidly.

• CIBC and TD should also grow dividends more rapidly given the higher expected EPS growth and increases in their dividends.

• We believe that those two banks have established themselves as the most conservative banks in Canada with less downside risk, a position we would have previously associated with Bank of Montreal.

EPS Growth Should be Higher at CIBC and TD

• We believe cost containment, improved retail revenue growth and the First Caribbean acquisition should drive CIBC's EPS increase. Our 2007 EPS estimate of $8.20 represents growth of 19%, the highest in the Canadian bank group, and is 3% or $0.25 ahead of the current consensus estimate of $7.95. We also believe that CIBC's earnings could be revised upward (by us and the Street).

• Domestic retail growth and higher earnings from the U.S. should buoy earnings growth for TD. We believe that TD can grow 2007 and 2008 earnings per share by 14% and 12%, respectively, representing median expected growth in 2007 and ahead of the 8% growth we expect for the bank's five Canadian peers in 2008. We also believe that there is less downside risk to our forecast for TD than for the industry.

• Bank of Montreal's earnings growth is likely to lag the group on more rapid increases in loan losses, a reduced outlook for trading revenue and unusually high earnings from the corporate segment in 2006. Our 2007 core cash EPS estimate of $5.40 versus consensus of $5.44 represents growth of 6% versus 2006 and is slightly below management's guidance of $5.45 to $5.70.
__________________________________________________________
Bloomberg, Doug Alexander, 7 May 2007

Bank of Montreal Chief Executive Officer William Downe has announced the biggest trading loss ever in Canada, unveiled 1,000 job cuts and missed a chance to expand in Chicago since taking the job two months ago.

And it may get worse. Analysts are lowering their profit estimates after Canada's fourth-largest bank reported pretax losses from natural-gas trades of C$350 million ($316 million) to C$450 million and said there may be more bad news to come. The slowing U.S. economy also will make it harder for Downe to meet his goal of increasing the Toronto-based company's profit by as much as 10 percent in the fiscal year that ends in October.

``It's been an unhappy start,'' said Brad Smith, a Toronto- based analyst at Blackmont Capital, who has a ``hold'' rating on Bank of Montreal shares. The trading losses ``coming out of the blue can only make things more difficult and challenging.''

Bank of Montreal probably will report on May 23 that fiscal second-quarter profit fell to C$1.10 a share, from C$1.24 a year earlier, according to the average estimate of seven analysts surveyed by Bloomberg. At least three analysts reduced their earnings estimates in the past week.

Profits were falling before the April 27 announcement of the trading loss. Net income dropped 3.5 percent in the first quarter to C$585 million, after C$88 million of costs to eliminate jobs, the biggest round of firings for a Canadian bank in three years.

``The trading losses are another black eye,'' said Steve Cawley, a Toronto-based analyst at TD Newcrest, who has a ``hold'' rating on the stock. ``We struggle to find a growth catalyst.''

Spokesman Ralph Marranca said executives declined to comment on the trading loss.

Bank of Montreal shares fell 4.1 percent since the trading loss was unveiled and are down less than 1 percent this year, compared with a 2 percent gain in the Standard & Poor's/TSX Banks Index. The stock fell 28 cents to C$68.37 in 4:10 p.m. trading today on the Toronto Stock Exchange.

Downe, 55, has spent 24 years with the bank. The Montreal native started as a credit analyst in 1983, five years after he received a master's degree in business from the University of Toronto.

Downe took assignments in Houston and Denver before working in Chicago for about 14 years. In 2001, he became head of the BMO Nesbitt Burns investment-banking arm. A year later, he was charged with overseeing all U.S. operations, including Chicago- based Harris Bank.

``Creating growth opportunities in the U.S. is really important to our company,'' Downe said in an April 2003 interview. He was promoted to chief operating officer in February 2006, a post he held until succeeding Anthony Comper as CEO on March 1.

Bank of Montreal ramped up natural gas trading in the second half of 2005, buying and selling gas futures contracts and options when clients wanted to trade.

The trading losses may lead Downe to curb bets, said Jim Hall, who helps oversee C$4.7 billion at Mawer Investment Management Ltd. in Calgary and holds Bank of Montreal shares.

``It will be very difficult for him to pursue a higher-risk strategy,'' Hall said. ``He's having his knuckles rapped, and there isn't anything he can do other than be a very low-risk operation for the next little while.''

Trading revenue probably will total C$178 million this year, down from an earlier forecast of C$688 million, Desjardins Securities Inc. analyst Michael Goldberg wrote in a May 1 report to clients. Goldberg cut his per-share profit estimate for Bank of Montreal by 65 cents, or 13 percent, to C$4.50 for the fiscal year ending Oct. 31. That compares with profit of C$5.15 a share in 2006.

Downe also may struggle to increase profit in the U.S., where the economy expanded at a 1.3 percent pace last quarter, the slowest in four years. Profit at the company's Harris Bank unit in Chicago has been little changed because of rising costs from acquisitions and adding branches. Earnings fell 14 percent in the first quarter as expenses rose.

The bank plans to slow its branch expansion in the U.S. to about three to five branches a year, from six to eight.

``We'll pick that back up when we see a pickup in the economy,'' Downe told reporters following the annual meeting of shareholders on March 1.

Bank of Montreal lost out on the takeover of LaSalle Bank, Chicago's largest lender, after ABN Amro Holding NV agreed to sell the company to Bank of America Corp. for $21 billion. The offer for LaSalle is equal to about two-thirds of Bank of Montreal's market value. A Dutch court last week blocked the sale by Amsterdam-based ABN Amro and said it was unacceptable without seeking shareholder approval.

Takeovers in the Midwest, particularly around Chicago, ``leads us to believe BMO will succumb to pressure to either take out a local competitor or divest Harris,'' Citigroup analyst Shannon Cowherd said in a May 2 research note.

Cowherd says selling Harris is ``a very attractive option'' and Bank of Montreal may get as much as $9.9 billion for the U.S. unit.

Bank of Montreal ``clearly expressed interest in owning the Chicago-based assets of LaSalle, however Bank of America's offer appears to put these assets beyond their reach,'' UBS Canada analyst Jason Bilodeau wrote in an April 23 report to clients.

It's too early to blame Downe after just two months, said Stephen Jarislowksy of Montreal-based Jarislowsky Fraser Ltd., who owns shares of Bank of Montreal among the C$63.6 billion that he helps oversee for clients.

``The buck stops with the chief executive, but that doesn't mean that there's not a hell of a lot of things being done below him,'' Jarislowsky said. ``He can't possibly know everybody in the company."
;

04 May 2007

Manulife Q1 2007 Earnings

  
Scotia Capital, 4 May 2007

Event

• Manulife reported Q1/07 EPS of $0.67, in-line with our estimate and $0.01 below consensus. We peg underlying EPS in the $0.65 range. EPS growth was 13%.

What It Means

• Once again, exceptional growth in the U.S. Fixed Products segment continues to drive growth - as this returns to average levels suggested by management, we see EPS growth decelerating to the 12% range for 2007 and 2008.

• Stock needs some earnings and sales momentum - unfortunately this wasn't the quarter for it. Sales in U.S. continue to disappoint. We believe multiple appreciation for Manulife is dependent on sales and EPS growth momentum, or perhaps an acquisition, none of which are on the immediate horizon. We see 12% EPS growth through 2008.

• While the 10% dividend increase was a pleasant surprise, we believe the focus will continue to be on organic growth, with no significant increase in buybacks or payout ratio.

• Reducing EPS by $0.02 for the remainder of 2007 and $0.03 in 2008 to reflect the earnings deceleration in U.S. Fixed products segment.

Q1/07 - Neutral at best

• $0.67 EPS. In-line with our estimate, $0.01 below consensus. We peg underlying EPS at $0.65. The company continues to benefit from excellent credit gains ("phenomenal" and "not sustainable", as per management) in its U.S. Fixed Products segment, where earnings where $0.03 per share higher than management suggested "guidance". This, combined with a $0.01 per share one-time gain related to a reduction of equities in the Japan in-force block of insurance business, and offset by unusually high claims experience in the company's Canadian group business ($0.02 per share), all in nets to a $0.65 underlying EPS.

• New accounting impact - a one time hit we back out - but net realized gains were as expected. The EPS excludes a $69 million (or $0.04 per share (fd)) charge for asset realignment under the new accounting rules, which are not a cash nor economical cost. The net realized gains on surplus assets, at $0.05 after-tax, were in-line with our expectation and in-line with what was normally amortized into earnings under the previous accounting method.

• Sales in the U.S. continue to disappoint - we believe positive momentum to sales growth is important for any multiple appreciation in the stock. Individual insurance sales in the U.S. were down 20% (after falling 10% in Q4/06). U.S. variable annuity sales were down 10% (after falling 9% in Q4/06 and falling 8% in Q3/06). Mutual fund sales in the U.S. were down 7%. The company claims that product re-pricing dampened Q1/07 U.S. individual insurance sales and as the playing field begins to level the company could regain some momentum. Some new minor product features the company looks to add to its VA suite might spark sales, but we remain cautious. Management somewhat talked down the potential impetus to VA sales growth from the new distribution arrangements with Morgan Stanley (wirehouse channel) and JP Morgan Chase (bank channel), suggesting it will take some time before sales through these new distribution arrangements make any sort of material impact.

• Stock needs some earnings and sales momentum - unfortunately this wasn't the quarter for it. We believe a catalyst for the stock, apart from an acquisition (which frankly we certainly don't see on the immediate horizon), will have to be sales growth and EPS growth momentum (which we didn't get this quarter). We see 12% EPS growth through 2008, and 10% excluding share buybacks. This 12% growth is the same as the average forecasted EPS growth rate for the Canadian lifecos (which are on average 7% cheaper on a P/E basis), and the same as the average EPS growth rate for our group of 10 U.S. lifecos (which are on average 7% cheaper on a P/E basis).

• 10% dividend hike was a pleasant surprise - we believe the company is perhaps now on track to provide 6%-10% dividend increases every 6 months, similar to SLF and GWO. With over $3 billion in excess capital and a bit of a slow down in share buyback activity (levels in the last six months, as a percent of EPS, were roughly one-half the levels we've seen in 2005 and 2006), we may in fact see Manulife move its payout ratio modestly up from 30% to the high end of its 25%-35% target range. We remain cautious though, as we've never got the impression from management that the target payout ratio range will substantially move.

• Once again, exceptional results in the U.S. Fixed Products segment continues to drive growth - as this returns to average levels suggested by management, EPS growth will likely decelerate. The company once again noted that earnings in the U.S. Fixed products segment (primarily spread-based business, about 1/3 of the company's U.S. earnings and about 15% of the company's bottom line), were unusually strong, and that, consistent with prior comments, it does not expect the segment's results to continue to contribute to earnings at this current level. With earnings of US$75 million per quarter indicated by management to be the expected average (along with a small amount of gains, which we estimate to be $10-$15 million) well below the US$133 million earned in Q4/06, and well below the US$140 million average over the last four quarters, we certainly expect earnings growth in the U.S. division to decelerate. Assuming earnings in the segment are in the US$90-95 million range per quarter through the rest of 2007 and all of 2008, we estimate earnings growth for the U.S. division to be 2% this year and 8% in 2008.

• Japan VA sales down 50% YOY. With Hartford (over twice the market share of Manulife in Japan variable annuity sales) recently releasing a new product in early 2007, we expect the level of competition in this market will remain intense. In addition, individual insurance sales continue to decline, down 4% YOY after declining 17% in Q4/06, declining 22% in Q3/06, and declining 22% in 2006. While earnings growth in Japan will benefit to some extent from growth in variable annuity assets, favourable markets, and a much improved investment climate, we believe a catalyst for the division could be a potential deal with Bank of Tokyo Mitsubishi (BOTM) to distribute individual insurance products via the bank's branches when the industry further deregulates at the end of 2007. We continue to watch this carefully, but remain somewhat sceptical as whether in fact this will happen (competition in Japan continues to intensify) and how it might translate into significant sales and earnings growth.

• Canadian division (down 8%) hurt by poor group insurance claims experience. The poor claims experience was in long term disability, which in our opinion can be quite volatile. Assuming the claims experience was unsustainable (a little aggressive in our experience) we put the Canadian division at 3% growth. Individual insurance sales were up 7% and individual wealth management sales were up 7%. We see this division as a 10% grower through 2008.

• Focus likely to continue to be on organic growth with no significant increase in buybacks or dividend payout ratio. When asked about acquisitions CEO Dominic D'Alessandro suggested that valuations are pretty high, and, with excellent credit and buoyant equity markets, there is no compulsion for others to sell. We get the impression this company prefers to wait for "blood in the streets", and, not seeing that now, will focus on its primary goal over the last several years, that of growing the business organically.
__________________________________________________________
Financial Post, Jonathan Ratner, 4 May 2007

While both UBS and Desjardins cut their forecasts for Manulife Financial Corp. shares by $1 to $47 after the company’s first quarter results, they remain bullish on its prospects.

Jason Bilodeau says the possiblility of Manulife spending some of its $3-billion in excess capital on a meaningful acquisition could be a key catalyst, although this may take longer than expected given the lack of willing sellers, the UBS analyst said in a note to clients.

“MFC remains well positioned to compete in its key existing businesses with brand, product and distribution and we expect MFC to deliver strong results over time,” he said, adding that current the weakness for its shares present a buying opportunity.

Over at Desjardins, Michael Goldberg noted that insurance sales appeared to have plateaued for Manulife, with the value of new business there falling significantly.

However, he added that Manulife has indicated it expects an uptrend in coming quarters and does not feel an acquisition is needed to re-establish growth.
__________________________________________________________
• Credit Suisse downgraded Manulife from "outperform" to "neutral." The 12-month price target is C$45.00 per share.

• Desjardins Securities reiterates its "top pick" rating on Manulife. The target price has been reduced from C$48 to C$47.

• UBS reiterates its "buy" rating on Manulife. The target price has been raised from C$46 to C$47.

In a research note published this morning, the UBS analyst mentioned that the company has a competitive advantage in its key existing businesses, in view of its brand, product and distribution. Manulife Financial is well positioned for making acquisitions going ahead on account of its C$3 billion in excess capital, a conservative leverage position and sufficient acquisition experience, the analyst wrote.
__________________________________________________________
The Globe and Mail, John Heinzl, 4 May 2007

It seemed so small and insignificant that most investors probably missed it, among all the takeovers and market action. But yesterday, Manulife Financial did something magnificent, something truly sensational.

It raised its quarterly dividend by a whole 2 cents, to 22 cents from 20 cents.

"Two lousy cents!?" you say. "Who cares?"

You should care. Because Manulife, Canada's largest life insurer, offers a fine illustration of how even small dividend hikes can add up to big profits for patient investors.

Consider this: When Manulife went public, its first payout in 2000 was just 5 cents a share (adjusted for a stock split). Since then, it has raised its divvy no fewer than nine times, or roughly once every three quarters.

Most people are happy to get a raise of 5 per cent a year; Manulife has been raising its payout at a blistering 25-per-cent annual pace.

Now consider this: Had you bought Manulife when that first payout was declared and held the stock through all those increases, today the yield on your original investment would be more than 10 per cent. And here's the best part: The value of your stock would have soared 370 per cent.

Manulife is a shining example of why buying companies that raise their dividends regularly is a prudent strategy, particularly for investors seeking income and safety.

"Clearly, a higher dividend means more money directly in investors' pockets in terms of income," says Kate Warne, Canadian market strategist for Edward Jones & Co.

But that's not all. Rising dividends also send a strong signal about a company's financial health. "A company that's regularly increasing its dividend is clearly confident that it's going to have the cash to pay the dividends, not only today but in the future," she says.

Not all dividend growth stocks pay off as handsomely as Manulife, but studies show that, as a group, they handily outperform the market. And they do it with a lot less volatility because the dividend acts as a cushion during market downturns.

Edward Jones examined all TSX-listed stocks from 1996 to 2006 and found that companies that raised their dividends at least once a year returned an average of 19.8 per cent annually. That compares with 14.6 per cent for all dividend stocks (including those that raised their payouts and those that didn't) and a loss of 2.3 per cent for stocks that paid no dividends at all.

Not that dividend stocks are immune to the vicissitudes of the market. Even as Manulife raised its payout yesterday, the stock slipped 1.2 per cent after its first-quarter profit of 68 cents a share - excluding one-time items - missed analyst estimates by a penny.

But so long as the business remains sound, those sort of dips can present buying opportunities. The yield on Manulife's stock (which we own) tends to hover around 2 per cent, but based on the new dividend of 88 cents annually, the stock is now yielding an unusually rich 2.2 per cent. It's possible that the higher dividend will attract income-seeking investors, who will push the stock up and, in the process, bring the yield back down.

Plenty of other companies also raise their dividends regularly, including fellow insurers Sun Life Financial and Great-West Lifeco, pipeline operator Enbridge, electricity generator Fortis, clothing retailer Reitmans and all the major banks.
;

Great-West Lifeco Q1 2007 Earnings

  
Scotia Capital, 4 May 2007

Event

• Great-West Lifeco reported Q1/07 EPS of $0.57, in-line with consensus and $0.01 above our estimates. Results were clean, with "no noise" and earnings in each segment in-line with our expectations.

What It Means

• A good steady clean quarter with excellent top-line momentum (revenue premium was up 20%). General expenses, up 7%, were higher than historical trend, due to the addition of Met Life's U.S. Bancorp's 401(k) business (closed Q4/06), but lower QOQ. Given the company's track record we expect in this to decline to levels of 1%-2%, adding $0.02 to 2007 and $0.04 to 2008.

• We see potentially $0.02-$0.03 in 2007 EPS from yield enhancements to the Equitable payout annuity block brought in house in Feb 2007, with another $0.03-$0.04 in 2008.

• Assuming no common equity issuance to finance Putnam we could see an additional $0.05 in EPS over the $0.08 suggested accretion level. We have just $0.01 for Putnam this year and $0.04 in 2008.

Good clean quarter - in-line

• In-line. Results were squeaky clean, $0.01 above our estimate and in-line with consensus.

• Continues to be an excellent revenue growth story. Overall revenue premium was up 31% or 20% excluding reinsurance), building on the 25% increase in Q4/06, and the 18% and 14% increases in Q3/06 and Q2/06 respectively. While Europe is certainly a driver (revenue premium up 35% ex f/x, U.S. Financial services was up 37% and Canadian individual wealth management sales were up 16%. We expect the momentum in each of these mentioned segments to continue, especially in Europe.

• Excellent cost control. General expenses, up 7% YOY were higher than the normal run rate due to the recently (Q4/06) closed 401(k) acquisitions U.S. Bancorp and Met Life, however they are down from a 9% YOY increase in Q4/06. Excluding the additional expenses associated with the Met Life and the U.S. Bancorp acquisition operating expenses were flat YOY. Given the company's track record, we would expect general expenses growth to return to levels consistent with the long term trend of less than 5%, if not closer to 1%. We expect the company to achieve a similar metric by the end of Q3/07, which we believe would result in an additional $0.02 in EPS in 2007, and $0.04 in 2008 (already in our numbers).

• Putnam financing. Once again, the company remained fairly tight-lipped on the call, mentioning they are still examining options, and that the deal is still expected to close sometime in Q2/07. We believe there is an increasing likelihood that there is no equity deal, a scenario whereby we could see an additional $0.05 in EPS accretion over and above the $0.08 in EPS accretion we see if the company is able to achieve its targeted margin improvement. We have conservatively adjusted our EPS numbers by only $0.04 in 2008 (and $0.01 in 2007) to reflect Putnam. Simply said, there is a great deal of potential additional EPS.

• Europe/Reinsurance (30% of the bottom line) continues to be the growth driver, with earnings up 21% (ex f/x). Sales in Europe were up 35% (ex f/x), better than expected, as the company continues to exhibit strong sales growth in U.K. payout annuities, group products in the U.K., and single premium savings products in U.K., Ireland and Germany. We expect earnings growth to continue at a 21% rate through 2008 for two reasons. One, operating leverage will continue to significantly increase, as the company has been able to keep expenses flat despite the revenue growth. Two, the company recently brought in house over $3 billion in payout annuity assets from the Equitable Life purchase in 2006. We expect yield enhancement on this block to contribute $0.02-$0.03 in EPS in 2007, with $0.03-$0.04 in 2008 and beyond.

• Canada (45% of the bottom line) - steady quarter up 10%. Earnings in Canada were in-line attributable to good sales momentum, good claims experience, favourable equity markets and good cost control. Individual insurance sales continue to build momentum, up 4% in quarter, after increasing 29% in Q4/06, and 19% in 2006. Individual wealth management sales were up 16% in Q1/07, building on the 23% increase in Q4/06 and the 18% increase in 2006. We forecast 10% annual earnings growth for this segment through 2008.

• U.S. (25% of bottom line) in line. The U.S. healthcare business (9% of the bottom line) showed encouraging results with earnings up 4% (after declining 11% in 2006) and membership up 8% YOY and remaining flat in what can be a very competitive Q1. This is the best Q1 net retention record we've see for this segment in the last 8 years. The Met Life 401(k) and the US Bancorp 401(k) acquisitions closed in the Q4/06, and brought with them US$16 billion of assets. Incremental expenses associated with the block, of which US$24 million or $0.02 EPS, which will largely disappear by the end 2007, pushed expenses up 10% YOY for the U.S. division, and held earnings growth back to a 5% level for the Financial Services Segment (16% of the bottom line), despite the 7% growth in gross profit and the exceptional 37% growth in financial services revenue and 30% growth in Financial Services assets (all helped by the acqusisition). Combining cost saves as the incremental expenses disappear when the business is put on GWO systems, as well as the additional fee income from these assets, and the additional distribution capacity (the company said it has kept all the Met Life wholesalers), we expect this segment to grow in the 15% range going forward,
__________________________________________________________
• Desjardins Securities reiterates "buy" rating. Target price is reduced from $40.75 to $39.25.
;

New Management at BMO's NY Commodity Trading Desk

  
The Globe and Mail, Sinclair Stewart & Tara Perkins, 4 May 2007

Bank of Montreal is reshuffling oversight of its commodity trading desk in New York barely a week after announcing it would have to take a $350-million to $450-million charge because of its commodity trading.

As of this week, the commodity team will report into the financial products group, headed by Patrick Cronin and Mark Caplan, according to people familiar with the matter.

A BMO source confirmed the change yesterday, saying it was one of the actions it has undertaken to deal with the costly trading incident.

Sources said the supervisory change had been contemplated for months, but was put on hold indefinitely while the bank figured out the extent of the accounting charge it would have to swallow.

They added it makes sense to move responsibility for commodities from the fixed income group to financial products.

"The decision was to put it under one operating group," said one banking official. "At the end of the day, you want to have proprietary trading report to one entity."

Mr. Cronin and Mr. Caplan have experience in equity derivatives and interest rate derivatives, respectively.

Chief executive officer Bill Downe said last week that the bank was conducting a thorough review of the situation and actions had been taken to address it and reduce the likelihood of a recurrence.
__________________________________________________________
Financial Post, Duncan Mavin, 3 May 2007

When David Lee was betting Bank of Montreal's money on New York's risky natural-gas markets, rivals eyed their trading screens nervously.

"There's not many guys who would trade against him ... usually it took at least three guys," said an energy trader at a big New York City financial institution.

Mr. Lee is the man at the centre of BMO's $450-million losses revealed last week by Bill Downe, BMO chief executive.

A New Jersey boy from a bluecollar Italian family, Mr. Lee has worked his way up the ranks of BMO's commodity-trading desk during the past eight years. Bonding over beers with other natural-gas traders and brokers, he learned the ropes and his reputation grew, and so did his trading book, according to numerous sources, including colleagues, rival traders and brokers, who spoke to the Financial Post on condition of anonymity.

In the past couple of years, the down-to-earth family guy -- now in his late thirties, married, with two children and still living in New Jersey -- has made hundreds of millions of dollars for BMO.

The brokers, hungry for a share of his trade, came to Mr. Lee, schmoozing BMO's star trader over dinner and at Bruce Springsteen rock concerts.

"He is up there in the options world," said a rival options trader. "He is such a large trader and he trades so frequently that you pay attention to what he's doing."

But now the man who dominated the natural-gas options market is nowhere to be found.

BMO employees at his workplace forward all calls to the public relations office in Toronto. A private line to Mr. Lee has been disconnected. And commodity traders in New York say Mr. Lee and BMO's executive managing director of commodity products Bob Moore, were conspicuous by their absence from the markets yesterday.

It is believed that Mr. Lee and Mr. Moore are being held responsible for the bank's trading losses and will lose their jobs over it.

"Someone has to take the fall for it," said an energy-options trader. "There has to be accountability."

BMO has not confirmed the two men will be terminated. The bank said last week that nobody had been fired.

Insiders say the two men are only being kept around to help unwind the loss-making positions to prevent further damage.

Since BMO's announcement on Friday, U.S. brokerage house Optionable Inc. has seen its stock slide more than 30%. Optionable receives more than a quarter of its revenue from BMO's natural-gas options desk. It is believed Mr. Lee placed a high proportion of his trades with Optionable and had a strong relationship with the company's chief executive, Kevin Cassidy.

BMO's Mr. Downe said last week that the bank will "reposition [the natural-gas option] portfolio to a lower and sustainable level."

However, Mr. Cassidy said BMO remains a client of Optionable. Meanwhile, Optionable's chairman and founding partner Mark Nordlicht resigned on Tuesday.

Mr. Nordlicht said his resignation was not connected to BMO's losses.

BMO has blamed the losses on market conditions that combined to move against the bank's trading positions, as well as a refinement in the method used to value the trading book. But a number of analysts and energy industry observers have questioned whether the bank's risk management procedures were to blame for not uncovering the losses.
__________________________________________________________
Financial Post, John Greenwood, 3 May 2007

Stephen Schork is a high-profile energy analyst and editor of the Schork Report, an industry newsletter. A former floor trader at the New York Mercantile Exchange, Mr. Schork has spent much of his career following the twists and turns of the global natural gas market, where Bank of Montreal recently lost as much as $450-million. Mr. Schork, who is based in Philadelphia, spoke with Financial Post reporter John Greenwood earlier this week.

Q Were you surprised to hear the Bank of Montreal report that it could lose as much as $450-million from trading natural gas?

A Over the past few months two hedge funds, Amaranth and MotherRock, and now BMO have reported huge losses. A few years ago [what happened to BMO] would have been huge, but now these outliers are becoming the norm. BMO was one of the first big banks that I'm aware of to get into energy trading, along with Bank of America four or five years ago. In the early 1990s when the power markets deregulated, you saw Wall Street coming to the utilities and telling them they got this large physical asset and that they should trade around it and leverage it. Companies like Enron took this to the max and built up real large energy trading shops. After Enron collapsed there was this huge void in the market because they had left. But then you began to see Wall Street come back. You saw firms like Goldman Sachs and Morgan Stanley and they were taking big positions. Suddenly the market shifted from Houston up to Wall Street and then from Wall Street to Connecticut where all these hedge funds are located.

BMO is a very sharp, sophisticated trading house but they got themselves into trouble because they were trading at a time when liquidity was being pulled out of the market.

What happened to them is called a roach motel, meaning they have taken up these positions that were easy to get into but with the lack of liquidity, there was no way for them to exit their positions.

Q Why did the liquidity dry up for BMO?

A Because of Amaranth. When Amaranth collapsed in September, they left the market. And when a large well-capitalized fund like that blows up, risk managers at all the other players, at the banks and the financial institutions, they want a thorough investigation of what's going on in their own shop. Now that BMO has pulled back you're going to see liquidity dry up again as people pull back.

Q What's next for BMO? What hope do they have of containing their losses?

A They are at the point now where they have lost so much money that they are reporting it. But the fact that they are not giving a definite number is a little scary for them because it's telling the market that they've still got this position on. Once the sharks smell the blood in the water, they are going to want to extract as much meat off the bone as they can. So if it is true that BMO is not out of their position in the market, they stand to lose even more than they have said.

Q Who are the sharks in this case?

A What tends to happen is that commodity trading is a zero-sum gain. In other words, for every dollar that's lost, a dollar has been gained. What ever BMO lost, there is someone standing on the other side of those trades who is $350-million to $450-million richer. This is the environment of energy trading. So the guys on the other side of BMO's trades could be anybody, hedge funds, utilities, a financial institution.

Natural gas is today what the dot coms were in the late 1990s. It's literally grown into a casino now, and it's become a wag-thedog scenario.

If you think about it, a derivative is something that's supposed to derive its value from a physical asset, but now you don't know if the derivative market is driving the physical market or the other way round.

Q This sounds like a dangerous place to be. Was what happened to BMO just bad luck?

A I don't think Amaranth was bad luck and I wouldn't characterize BMO that way. But this is why you have risk managers. All trading is about trying to make an educated guess with incomplete information. Where BMO might have fallen down is with their risk model. There are a lot of questions around the reliability [of such risk models]. A lot of them don't [recognize] your worst-case scenarios.
__________________________________________________________
Financial Post, Duncan Mavin, 2 May 2007

Bank of Montreal plans to terminate two executives involved in the bank's $450-million natural- gas options trading debacle, say sources close to the bank.

David Lee, who manages the bank's book of natural-gas options, and Bob Moore, BMO's executive managing director of commodity products, are being kept around by BMO only while the bank attempts to unwind its trading positions without incurring further losses, the sources say.

Both men work for BMO in New York.

A BMO spokesman said he could not confirm or deny that the executives would lose their positions with the bank.

BMO sent an e-mail to the Financial Post yesterday saying it takes the trading losses "extremely seriously."

"We are conducting a thorough review, and that is ongoing. When it's appropriate to do so, we will comment further. I also want to reiterate that actions have been taken to address the current situation," the e-mail said.

BMO chief Bill Downe announced the trading losses last week, saying they were caused by the markets moving against the bank's energy trading desk.

The bank said historically low levels of volatility in natural gas prices had led to a drying up of demand for natural gas options, leaving the bank holding lossmaking positions. The bank also blamed the losses on a "refinement" in the way it valued the trading book.

Mr. Downe said the change in the market occurred in the past eight weeks.But many banking and energy trading insiders have questioned the bank's explanation for the losses. Sources close to the trades in question say the losses were the result of Mr. Lee placing bad bets on natural gas prices, which were probably not discovered for several months because his trading portfolio was valued inaccurately.

Banks and other businesses that trade in commodities usually use a model to value their book of trades.

"They are basically saying that the model is off all this time and they misstated numbers. That is a serious thing," said an executive with a U.S.-based natural gas option brokerage.

"Nobody loses $450-million in a quarter," he said. "It is a crazy market [but] you die a very slow death when it goes against you. That's the type of loss that could happen over a year."

Mr. Lee is one of the biggest traders of natural gas options in the market. Much of his trade has been conducted through brokerage firm Optionable Inc, whose stock has declined 24% since news of BMO's trading losses first emerged. BMO is directly responsible for a quarter of Optionable's revenue.

Yesterday, Optionable said its earnings for the second quarter of 2007 increased more than 300% from US$2-million last year to US$9-million.
__________________________________________________________
The Globe and Mail, Rob Carrick, 2 May 2007

In the banking sector, one person’s scandal is another’s buying opportunity.
We’re talking here about Bank of Montreal, of course. The bank shocked investors at the end of April by announcing that botched trading of natural gas derivatives will cost it between $350-million and $450-million on a pre-tax basis, or between 45 and 55 cents per share. BMO shares closed at $71.27 the day before the news broke, and then edged down to the low $68 range over the next three days. This isn’t a huge decline, but it should be enough to draw the attention of investors interested in acquiring shares of a big Canadian bank at marked down prices.

BMO is the worst-performer among the Big Six banks over the past three years, so there was already a case to be made for looking at it. Now, it’s an even better bargain, especially for investors seeking income. If you’re looking at a blue-chip replacement for BCE shares, take note.

At $68.50, BMO shares yield 3.97 per cent. That’s the highest yield in the past seven years, and also the highest among the banks listed on the Toronto Stock Exchange. Even unloved Laurentian Bank has a lower yield – 3.61 per cent. BMO’s yield looks even better when you consider that the bank has a history of raising its dividend by a compound average annual 12.5 per cent over the previous 10 years. Over that same period, the shares have risen almost as much. The message to take away from this data is that BMO shares have a degree of built-in support thanks to a dividend that has steadily risen over the years.

The big banks have a solid history of being good purchases when they’ve taken a hit. Canadian Imperial Bank of Commerce shares took a couple of big hits in 2005-06 as a result of its efforts to extricate itself from its role in Enron’s collapse, and now CIBC shares are the second-best performer among the major banks over the past 12 years with an increase of almost 20 per cent. The top performer in the past 12 months? Royal Bank of Canada, which had a turn in the doghouse a few years ago because of troubles in its U.S. operations.

Lagging bank shares don’t turn around on a dime, but there are powerful forces at work to help them along. One is their rock-solid dividend, while another is the public embarrassment that comes with announcements like the one BMO was forced to make in regard to its natural gas trading activities. The big banks are proud organizations and setbacks like these often seem to drive much improved results going forward. There are no guarantees, of course, but buying a big bank when it’s on a down swing has in the past been a smart value play.
;

02 May 2007

Trading & Derivatives Businesses of Banks

  
BMO Capital Markets, 2 May 2007

1. The Numbers Tell a Compelling Story Over the Past Decade

Banks do not disclose the profitability of their trading and derivative operations. However, it is possible to establish a crude estimate of profitability by combining data and various assumptions.

We estimate that the trading business of Canadian banks produces $2.0-2.5 billion in after-tax earnings annually, with an ROE in excess of 25%. They amount to between 10% and 20% of annual system-wide earnings and have been growing at a compounded annual rate of about 10% over the past decade.

Our analysis of the economics of trading is based on a review of trading revenues and regulatory capital over the past decade. Regulatory capital associated with the derivative and trading business is a reasonable proxy for invested capital and we have used a Tier 1 ratio of 10% of risk-weighted assets, comprised entirely of common equity. The major assumption we apply is an estimated profit margin on revenues. It is clear that the after-tax margin in the trading business is high (over 30%), reflecting the fact that there are few costs other than people and systems (and the hidden 'costs' of maintaining a solid credit rating and funding).

We have used TEB revenues, meaning the variations that can be caused by the tax rate are mitigated. This is not to say that banks do not 'locate' these businesses in offshore (low-tax) jurisdictions- but it is tricky to validate to tax authorities that the business is offshore without traders being physically located in those locations (which they generally are not).

While some will question our estimates of profitability of these businesses overall, these estimates are based on anecdotal evidence and discussion with senior executives over several years. What is absolutely clear in our mind though is that Trading and Derivative businesses are much higher ROE than traditional corporate lending activities, that there is more of a mark-to-market approach (rather than an accrual approach used in loan books) and that both exhibit volatility.

We believe that the high ROE in this business has been a contributing factor in producing more consistent earnings for the bank group through this down-cycle. For perspective, in 2002 overall bank system-wide ROE was 11.3%, well above the previous trough of 5.5% in 1992. Excluding the 31% ROE that we estimate was earned on the trading business, ROE for the bank group would likely have troughed 1 to 2% lower.

This, in our opinion, is one of the more powerful arguments in favour of banks expanding further in trading. The trading businesses do not appear to be correlated to the credit cycle. When bank earnings fell in 2002 (because of a spike in loan losses), trading earnings made up over 25% of the total earnings for Canadian banks.

Despite the material profitability of the business, Canadian banks do not appear to have been aggressively expanding their trading businesses. Trading revenues for the banking system have grown at a solid, but not aggressive rate. Indeed, in the 1st quarter of 2007, trading revenues across the entire system of $1.8 billion were a record, but do not appear to be meaningfully different from the levels achieved over the period 2001 to 2006. In fact, given the build-up in RWA over the past decade, trading revenues have actually been disappointing over the past two years.

As we have mentioned, from a longer-term perspective, trading revenues have compounded at about 10% over the past decade. Note that Canadian banks' earnings have grown in line with this.

For those who fear trading, it is safe to say that Canadian banks are no more dependent on trading than they were 10 years ago.

2. An Overview of the Businesses that Make Up Trading

When we say trading and derivatives, many perceive that the Canadian banks are operating in a business with gun-slinging, temperamental egomaniacs that are uncontrollable. Though stereotypes do certainly exist, this is a simplistic assumption and hides the fact that 'trading' really is an assortment of businesses that include cash and derivatives trading, proprietary and agency activities and numerous products across OTC and exchange-traded markets.

Though we view trading as a business distinct from origination and structuring, it is sometimes difficult to see where one ends and the other begins. As we discuss in the Operational Risk segment, the skills required involve understanding, measuring and controlling risks and exposures across a disparate group of businesses.

It is impossible to narrowly define trading and derivative businesses. First, they are evolving; second, they differ by bank; and, third, they are not necessarily defined consistently. As such, our attempt to 'segment' the business is fraught with risk, and is only meant as an indication of the scale of the businesses. We broadly believe that there are six businesses that make up the majority of Canadian bank trading books: Foreign Exchange, Interest Rate, Commodities, Equity and Index Derivatives, TEB activities and Credit Markets. Note that unless specifically stated, our segments include both the derivative and cash sides of the market.

Note that the proportion arising from these businesses changes over time and across banks. Investors should also be aware that trading 'begets' other businesses such as origination, structuring, underwriting and advisory assignments, and vice versa. For example, banks that have strong fixed income trading platforms are probably large underwriters of bonds.

It also goes without saying that for OTC products, the strength of the bank credit rating is an important variable in ensuring that Canadian banks are competitive against the global trading houses such as JP Morgan, Goldman Sachs and Citigroup.

Foreign Exchange: Canadian banks have historically been very strong in the foreign exchange derivatives business, with large swap books and trading operations to service clients in 'loonies' around the clock. The established, entrenched relationships with corporate and commercial Canada assures that Canadian banks have a disproportionate share of the flow in this business, and we see little reason why this would change over time. Importantly, Canadian banks probably do a better job in servicing mid-market issuers than do the global trading houses (because of commercial lending relationships)- and we would actually expect margins to be better on this business than for large corporates. We believe that Royal Bank is particularly strong in the Forex business and appears to have invested more than others. It has also developed strength in Aussie and Kiwi dollars.

Interest Rate: This is closely related to the foreign exchange business, and all Canadian banks also have large interest rate swap books.

With the reduction in the demand for funding from government issuers over the past decade, banks have had to deal with a reduced cash market, but with the development of the Maple Bond market in the past couple of years, this has once again become important. Similar to Forex, we believe that bank involvement in corporate and commercial Canada ensures good access to flow and provides a competitive advantage versus the global trading houses. If someone plans to swap a Canadian dollar or a Canadian interest rate, we believe that Canadian banks will be very competitive on pricing.

Commodities: The single most important change in this business was the growth and subsequent collapse of Enron as a major force in this market. In our simplistic mind, banks appear to have clear advantages versus corporate competitors because they have the regulatory oversight and systems to deal with businesses like this. Furthermore, we believe that Canadian banks, with tremendous involvement with issuers in energy and metals, are well positioned to compete. Scotia is a leader in the gold business and it is one of the 5 banks that participate in the London Gold Fix.

Equity and Index Derivatives: With the reduction of commission levels in the cash markets, the importance of the cash business has been reduced and derivatives have become the core of profitability for banks in their equity business. Increased complexity and demand by investors (pension plans, particularly) have resulted in banks packaging and trading more unique products for their clients.

Taxable Equivalent Basis (TEB) Activities: What began as an adjustment for banks for their holding of preferred shares has transformed into an arbitrage business resulting from the different tax treatment of securities held by various entities. In Table 3, we show the growth in the TEB adjustment over the past several years as evidence of its increasing importance as banks become more prepared to structure transactions to pass the 'smell test' regarding the tax treatment. Scotia has the biggest TEB adjustment (about 40% of Scotia's trading revenues are TEB).

Credit Markets: This business is growing substantially for three reasons. First, the development of the syndicated loan market has standardized much of the traditional loan market. Second, banks have become increasingly reluctant to hold loans to maturity. And, third, there has been tremendous growth in demand by institutional investors for credit risk. As such, there is more secondary activity and now a well-developed (if sometimes somewhat illiquid) derivatives market. Banks have always been in the business of evaluating credit risk, and this market is a natural for those with strong track records. In this business (as with the TEB activities), there is a large 'structuring' component with banks accumulating positions in advance of the creation of various products specifically designed to meet client needs.

While we have attempted to categorize the major segments that make up the trading business, we are not sufficiently bold (or naïve) to try to qualify how much of the business is 'agency' and how much is 'proprietary.' Broadly speaking, however, we believe that banks generally enter businesses to fulfill the needs of their clients, and we believe that 'most' trading revenues arise in support of client flows.

We note that over the past 10 years there has been tremendous volatility with the implosion of the technology bubble, a rapid revaluation of the Canadian dollar, the Russian Crisis, the collapse in Enron (which was a massive player in the derivative market) and dramatic change in commodity prices. Despite this, we have had only one 'loss' quarter for the entire industry over the past 40 quarters. It seems to us that if banks were taking on large amounts of proprietary risk, then there should have been more volatility.

3. Considering the Risks Associated with Trading Operations

There are several risks involved in trading operations, but we believe that the two biggest are volatility and operational risk. The former is easier to measure, and we believe that it is really only an issue to the extent it affects a bank's cost of capital. If volatility is too great, a large trading operation can negatively impact equity valuations, or debt ratings. If neither is an issue, then the ROE characteristics of the business certainly argue in favour of bank involvement in trading. We deal with the issue of volatility from a more mathematical perspective below.

The question of operational risk has come to the fore recently because of progress on Basel II, which will require specific capital for the potential risk arising from failed systems and processes. Having said that, the reality is that like measures of volatility, the downside is impossible to establish. Simply put, it is difficult to truly know how big a loss can occur. We discuss this matter and the issue of operational risk later in this section.

As we have shown previously, trading revenues don't run on a traditional cycle, and we believe are largely disconnected from the credit cycle. There are, however, 'event risk' issues that plague the business. There can be radical short-term volatility. The weakness in trading revenues in late 1998 coincided with the Russian crisis and the failure of Long-Term Capital Management (LTCM). All banks, with the exception of Royal Bank (the National Bank did not disclose its trading revenues in detail before 1999), experienced a noticeable decline in trading revenues in that quarter- two banks, CIBC and BMO, experienced large net trading losses.

If the risk from trading is volatility, then how can we evaluate the banking systems (and individual bank's) ability to manage this volatility? We consider two approaches: a traditional VaR-based approach and then a statistically based volatility metric coefficient of variation.

Before we discuss volatility, though, it is important to state the obvious: there is asymmetry in risk in the Trading and Derivatives business. Surprises are seldom of a positive nature, and the scale of surprises on the downside is materially larger than the scale of surprises on the upside.

i) Value at Risk (VaR) – What Is It, and What’s It Good For?

VaR, or Value at Risk, is the metric most used by investors and analysts to evaluate risk in the trading businesses of Canadian banks. The appeal of VaR is that it provides a single dollar amount that attempts to quantify the risk being undertaken. In many ways, the simplicity of the concept is its danger. Specifically, a 99% VaR (expressed in pre-tax dollars) is defined as the daily loss that the institution is unlikely to exceed with a 99% confidence factor. As important as understanding VaR itself, it is important to understand what it is not:

i) It is not the maximum loss that is expected. Indeed, that one percent of the time when VaR is exceeded, the loss can be meaningfully higher.

ii) It is not forward looking—it is based on the historical level of risk and the historical portfolio.

Probably the single biggest issue for us is the limited consistency across banks of their disclosure of VaR. Remember that for VaR to be calculated, a bank needs detailed systems and processes, and a depth of historical data to model the value at risk. For new trading businesses, the introduction of a VaR model actually “creates

• VaR. The irony is that the bank probably had higher risks before the model was introduced, but it simply wasn't calculated, and therefore wasn't disclosed. The good news is that regulatory capital (arising from derivative and market risk-weighted assets) is calculated whether or not a model exists. In fact, the regulator calculates RWA and capital from a basic approach unless models are approved. If the VaR models are deemed to be adequate, an advanced calculation based on the VaR model is used, which typically throws up less capital than the basic approach.

ii) Coefficient of Variation – A More Useful Metric

Another, and in our opinion better, metric for considering volatility in trading businesses is to measure the coefficient of variation for trading revenues. Coefficient of Variation (CoV) is a statistical measure of the relative dispersion of outcomes versus the mean. While this metric has its limitations (largely that it is backward looking), it can, at the very least, be calculated across the group consistently. Overall, we believe that banks with lower and more stable CoV are producing 'higher quality' trading results, as there appears to be less volatility in revenues over extended periods.

iii) Operational Risk – Impossible to Measure and Highlighted by the BMO Commodities Loss

Operational risk is defined in the new Basel II framework as 'risk of loss resulting from inadequate or failed internal processes, people and systems or from external events.' Our interpretation of this definition is quite broad, and includes all aspects of risk that banks take on in their trading and derivative books due to non-market level situations. In reality, this risk is probably more material than the classic market risk issue because it is so open-ended.

The BMO situation will become the cause célèbre for operational risk, and highlighted many of the risks of trading businesses. The reality is that there can be limited price discovery in some trading businesses. While 'marking-to-market' is a relatively simple exercise in cash businesses, for various esoteric products and derivatives there may be limited ability to verify price frequently.

As such, the 'carrying value' is based on models that incorporate prevailing market rates and prices (often established from a variety of market data points) and some valuation adjustment to cover variability in several factors, including volatility and liquidity.

When the models are flawed, and market conditions change, the scale of losses can be large, partially because the 'value' of the adjustments can be magnfied, but also because previously booked profit accruals need to be reversed. As products become more complex, the potential for this kind of problem is magnified.

4. Many Variations Across the Bank Group

Given inconsistencies in disclosures and the variations across business lines, it is difficult to truly compare trading performance across the bank group. One thing is clear, however; Royal is slightly more dependent on trading, and is better at it than its Canadian peers.

We believe that the best indication of 'productivity' in trading operations is to simply consider the amount of trading revenues that each dollar of trading capital generates. While we caution that this approach masks what could easily be variability across books, it is somewhat illustrative. As we show in Table 4, Royal has consistently generated more trading revenues for every dollar of risk-weighted assets, while the BMO generates the least.

Two variables are noteworthy here. First, the capital required is based on regulatory capital, which can be impacted by the degree to which regulators approve (or reject) models. From our perspective, this is a reality- and if a bank has good systems, it should be able to convince OSFI to approve the models over time. Second, BMO's poor performance is probably exaggerated by the fact that it 'houses' some of its trading operations in its accrual book and some of the revenues are not shown. We believe that even if this adjustment were to be made, BMO would still be an underperformer.

The strong performances of Scotiabank and National are also noteworthy. We would have thought that “the bigger the book of business, the better the margins,- as compliance, IT and management costs can be spread over a more diversified book. In reality, though, it appears as if execution is as important as scale, and BNS and NA should be commended. TD, largely due to unusually higher regulatory capital levels in the 2001-2004 period, has also been an underperformer; though it has improved.

Another factor to consider is that when banks enter new trading businesses, the capital often precedes the profitability. This is one reason why Royal appears to have lost its 'productivity' advantage, and probably explains why there have been some periods when trading has 'surprised' on the upside. The reality is that Royal's trading revenues could be somewhat higher given the level of capital (assuming a direct correlation).

Most investors have a preconceived idea of which banks have historically been more committed to trading than others. However, it is clear that this commitment varies over time.

We have already discussed volatility in the previous segment of this report, and we show our CoV by bank in Appendix B. It is interesting to note that banks that seem to be bigger and better in trading (RY and BNS) also appear to be more consistent. Without a doubt, Royal stands out on every metric: it has higher productivity of its trading capital, it has more dependence on it and its business appears to be more stable.

5. After an Extended Period of Caution, Banks Appear to Be More Aggressive

As we have shown in a variety of ways, banks in aggregate do not appear to have significantly increased their involvement in trading and derivative businesses over the long term, but this is changing. In many ways, it seems to us that they have universally agreed that the excess capital within the banking system can be profitably deployed into trading and derivatives. It will be interesting to see if the BMO problems dissuade other banks from continuing this shift: we doubt it.

As we have already mentioned, Canadian banks have not meaningfully increased their trading and derivative businesses over the past 10 years.

If a picture tells a story, then the graph of the make-up of bank risk-weighted assets clearly shows that banks do not appear to be shifting RWAs away from credit and toward Market and Derivative Risk. Given the higher structural ROE of the Market and Derivatives activities, one could argue that this is an opportunity lost.

This analysis does hide an important fact: that banks scaled back trading and derivative exposure following the Russian Crisis in 1998, and in the past two to three years seem to have rekindled their infatuation with it. The banks have ramped up their trading RWAs and notional derivatives in recent years, and in the past 12 months, growth has accelerated to over 25% for the former, and over 30% for the latter. One area that seems to have lagged is trading revenues, which raises the big question, are trading revenues positioned to grow significantly, or are banks investing in more and more marginal trading activities?

We are quite sanguine on this issue- we believe that trading revenues almost always lag increases in notionals and risk-weighted asset build-up (because of OSFI reluctance to approve models) and because banks need to invest before they get returns. In essence, we are saying that trading revenues for Canadian banks could grow meaningfully over the next one to two years.

Again, the Royal provides the most interesting insights. It has been growing RWA rapidly for the past three years, but until the last couple quarters, trading revenues have actually lagged. Given Royal's track record, one should assume that trading revenues could be meaningfully higher.

6. Conclusion – When Properly Controlled, Trading Appears to Be a Very Strong Business

We have been around for too long to simply accept that there are no threats to businesses which achieve unusually high ROEs over a sustainable period- particularly when the competitors in the business are large and well capitalized. There are, however, some competitive realities that, we believe, position banks well in the trading and derivative business.

First, trading is a rating-sensitive business, and Canadian banks with their strong balance sheets and debt ratings should be well positioned to compete. Second, many of the businesses that comprise trading are quite Canadian-centric. We believe that Canadian banks have a competitive advantage in trading securities and derivatives involving Canadian dollars and Canadian interest rates. They simply have a disproportionably large share of the flow. Third, the business appears to be scalable- the skills to manage and monitor foreign exchange traders are similar to those needed to oversee commodity, equity and credit traders. We believe that banks can leverage these core competencies.

Last, and most importantly though, we believe that the strength in the business is driven by franchises and relationships that are difficult to replicate. We believe that commercial and mid-market businesses in Canada have incumbent bank relationships that are very difficult for global competitors to access: they don't lend to these businesses, don't have the capacity to offer cash management and seldom have the interest in smaller relationships. Trade begets trade and Canadian banks seem to have some natural flow that ensures they can and will continue to be very competitive in most of these businesses.
;

Sun Life Q1 2007 Earnings

  
BMO Capital Markets, 2 May 2007

Investment Thesis & Outlook

Since upgrading SLF to Outperform in June 2005, the shares have provided a respectable total annualized return of 14%. We are downgrading the shares to Market Perform due to their recent relative share price outperformance and expectations that ROE improvements in the U.S. could take longer than expected.

When we upgraded the shares 20 months ago, SLF traded at 1.6x book value per share and we believed that there was valuation upside potential based on a rising ROE. ROE improved at SLF due to improve performance in some businesses, better internal capital management, and a consistent buyback program. In a report released on April 30 titled, 'The Key to Higher ROE Rests in the U.S.' we argued that further ROE improvement would need to come from the U.S. operations to close the ROE gap that exists between SLF and the rest of the large capitalization financial services companies in Canada. While we remain very encouraged by the top-line results in both Canada and the U.S., the expectation of continued heavy new sales strain from U.S. individual life for the balance of 2007 has reduced our confidence that this ROE gap can be narrowed, at least in the near term.

Despite the market's reaction to the company's results, we believe that there were some very encouraging trends in the Q1/07 results that bode well for future growth. Specifically:

• Top-line growth was strong in both Canada and the U.S. Net redemptions of domestic VAs declined again, to $133 million from $351 million in Q1/06 and $153 million in Q4/06. The new income storage product should sell well in the U.S.

• VNB rose 13% in the quarter and 18% for SLF’s non-MFS operations.

• Premiums and deposits in Canada, excluding managed fund sales (McLean Budden), rose to $4.5 billion from $3.8 billion in Q1/06.

• MFS reported 34% pre-tax margins and $0.2 billion in net inflows. Moreover, AUM is up 6% in April versus average AUM of US$189 billion in Q1/07.

• In-force profits rose 19% and in-force proÞ ts + earnings on surplus (both of which we would consider high quality earnings) represented 92% of operating pre-tax earnings.

• Total AUM rose 10% to $445.6 billion, adjusted for the impact of new accounting rules which added $4.5 billion to total AUM.

The concern on the results is a reflection of three issues in our view.

• Quarterly results included some unusual items including $0.07, or $43 million, in writedown of the Clarica brand, $0.03 or $18 million in early termination fees on some notes (both of these issues were pre-announced) and $0.03 or $17 million associated with tax provisions for withholding taxes.

• Assumption changes added $163 million (pre-tax) to earnings, representing 23% of pre-tax operating earnings. This result is greater than the total assumption changes for annual results in 2005 and 2004 and 86% of the result in 2006. We estimate that $40 million came from the U.K., $20 million from Group benefits in Canada and a smaller amount from Group wealth in Canada.

• The large contribution of assumption changes was mostly offset by a significant jump in new sales strain to $152 million in the quarter from $60 million in Q1/06 and $108 million in Q4/06. A significant portion of the strain came from the U.S. individual life (estimated at roughly $60 million). While we were hopeful that SLF was closer to addressing the high strain, management was cautious in their guidance that this situation could persist for most of 2007. U.S. individual life earned US$5 million in the quarter and given that the offshore life business remains extremely profitable but represents less than 20% of the business, the core U.S. life business is facing growing pains over the next two to three quarters.

We reduced our 2007E and 2008E EPS by $0.10 to $3.90 and $4.30, respectively. The majority of the decrease reflects a higher Canadian dollar. Our previous estimates used $0.85 and the current estimates use a F/X rate of $0.90. We also reduced our earnings projections for U.S. individual life to US$5 million per quarter from US$14 million per quarter. We reduced our target price modestly to $55.50 from $57.00, which represents a target multiple of 13x 2008E EPS, which is consistent with past target multiples, and 1.85x 2007E BVPS (excluding OCI) of $30.00, which is a slight decrease in target multiple to 1.9x.

Conclusion & Recommendation

Since upgrading SLF to Outperform in June 2005, the shares have provided a respectable total annualized return of 14%. We are downgrading the shares to Market Perform due to their recent relative share price outperformance and expectations that ROE improvements in the U.S. could take longer than expected.

__________________________________________________________
Scotia Capital, 2 May 2007

Event

• Sun Life reported Q1/07 EPS of $0.96 EPS. We peg underlying EPS at $0.93, for a $0.01 miss from our estimate and a $0.03 miss from consensus.

What It Means

• We believe the current stock price does not reflect the fact that the U.S. new business strain issue will likely be substantially eliminated by 2008, nor does it reflect the increasing momentum in the company's top-line and asset growth, where Q1/07 results were exceptional.

• We believe far too much attention was given to the issue of U.K. reserve releases (added $0.07 EPS to the quarter) other U.K. one-timers (added $0.02 EPS to the quarter) and U.S. individual insurance new business strain (negatively impacted EPS by $0.06 in the quarter).

• Trading at 11.4x 2008E EPS (cheaper than all other Canadian lifecos, cheaper than the five major Canadian banks, and cheaper than all major U.S. lifecos except Genworth) with 12% EPS growth through 2008, we believe SLF is compelling value.

Details

• Missed our estimate by $0.01 but missed consensus by $0.03. Sun Life reported Q1/07 EPS of $0.96 EPS, $0.02 per share above our estimate, and in-line with consensus. We peg underlying EPS at $0.93, for a $0.01 miss from our estimate and a $0.03 miss from consensus.

• Solid top-line growth and solid asset growth. In every individual insurance segment (Canada, U.S. and Asia) sales were higher than we expected (up 16% in Canada, 83% in U.S. and 31% in Asia). In every group insurance segment premiums were higher than we expected (U.S. up 15%, Canada up 8%). In every wealth management segment assets were higher than we expected (helped by 13% growth in Canadian individual wealth management sales, 39% growth in U.S. variable annuity domestic sales, 62% growth in U.S. variable annuity net sales, 16% growth in MFS mutual fund sales and a US$500 million swing in MFS total net sales to positive US$200 million).

• We believe the current stock price does not reflect the fact that the strain issue will likely be substantially eliminated by 2008, nor does the current stock price reflect the increasing momentum in the company's top-line and asset growth. Overall the $0.96 reported EPS (15% EPS growth, or 12% ex f/x), as per management, reflected the underlying and ongoing earnings power of the company. The fact that expected profits on in-force business were up 19% YOY, building on the 18% in 2006 (twice the growth level of Manulife) speaks to the quality of earnings, in our opinion. We forecast 12% CAGR EPS growth through 2008. We believe far too much attention was given to the issue of U.K. reserve releases (added $0.07 EPS to the quarter) other U.K. one-timers (added $0.02 EPS to the quarter) and U.S. individual insurance new business strain (negatively impacted EPS by $0.06 in the quarter).

• We peg the underlying EPS at $0.93 (see Exhibit 1). We were expecting new business strain of $0.02 per share in the U.S. individual insurance segment, slightly less than the $0.03 per share in Q4/06, as we believed a recent debt offering would have served to alleviate the issue to some extent and provide a partial funding solution to what clearly are onerous AXXX reserves required for U.S. statutory purposes. Such was not the case. The strain was $0.05-$0.06 per share, and higher than in Q4/06 due to business mix reasons (sales of the universal life product contributing to the strain issue were up 40% QOQ), and the debt was not used to provide any funding arrangement. As such, we are reducing our 2007E EPS estimate by $0.05 to reflect higher new business strain than initially expected, but assuming a funding arrangement is in place by the end of 2007 we are leaving our 2008E EPS estimate unchanged.

• We believe consensus, at $0.96 was at least $0.02 too high - making the apparent "miss" larger than it really was. There is a bit of seasonality in this business that we believe the Street may not understand. Over the past 5 years Q1 operating EPS has averaged 23.5% of the full year EPS, which would imply $0.94 in Q1/07 using the $4.00 2007 consensus estimate. We were $0.05 above consensus for 2007E EPS and $0.02 below consensus for Q1/07E EPS.

• Lots of talk about new business strain in the U.S. - it’s a timing issue and not a profitability issue - furthermore it's largely a 2007 issue, not a 2008 issue. New business strain is a loss at issue of a policy to the extent that the initial acquisition expenses (commissions, etc) are not fully offset by other income statement items (premiums, investment income, change in reserves) because reserves may be unusually high at policy issue, largely caused by onerous U.S. regulatory requirements (AXXX reserves). The higher the sales the higher the level of strain. The strain merely shifts the timing of the profits of the product; profitability is the same over the life of the product, it's just that strain defers the time until profits reach the bottom line.

• Once a funding arrangement is put in place, which the company conservatively expects to be by the end of 2007, a significant chunk of the strain ($0.05-$0.06 per quarter) will go away (we've conservatively estimated one-half, or about $0.03 per quarter, will go away). The company is actively looking for AXXX funding solutions and reiterated its expectation of having one in place by the end of 2007. Once the mechanism is in place, which effectively securitizes deferred profits allowing the timing of which to be altered and "fronted" to some degree, a large portion of the U.S. individual insurance strain ($0.05-$0.06 per quarter) will immediately go away (we've conservatively estimated one-half will go away, in all likelihood it could be more). One possible solution/mechanism to alleviate the strain of AXXX reserves is through a separate reinsurance captive company Sun Life would set up in South Carolina, Vermont, or perhaps "offshore". While the company continues to actively pursue a funding solution, two pricing actions, effectively price increases, one in January of this year and another in April, would help alleviate the strain issue to some extent. Given the normal six month lag for pricing to impact the bottom line, we expect some modest improvement in strain in Q3/07 and Q4/07. But it's not until the funding arrangement is put in place (we expect Q3/07 or Q4/07) that the strain issue will be effectively dealt with.

• In addition to $0.10-$0.12 improvement in YOY EPS we expect to see when the funding arrangement is put in place, we believe there could be an additional $0.05 to $0.12 EPS boost as the funding arrangement is applied retroactively to business written in 2007. Why penalize the stock now when not only could strain go away in 2008, but the hit to earnings in 2007 due to stain could be added back in 2008? Once the funding mechanism is put into place not only will we see the benefit of a significant decline in new business strain in the U.S. individual insurance (we estimate the impact will be about $0.10-$0.12 in 2008), but we believe we could also see the additional benefit of a reserve release that would "recapture" the earnings "hit" due to strain in 2007. Depending on the funding mechanism the company sets up, we could see the hit to earnings in 2007 due to strain, which the company has been "warehousing", perhaps positively impact the bottom line in 2008. That means in addition to the $0.10-$0.12 YOY EPS benefit due to the significant reduction in strain, we could see another $0.05 to perhaps $0.12 in additional EPS in 2008, as a reserve release due to the funding mechanism being applied retroactively essentially adds to earnings in 2008 and thus nullifying the losses due to strain in 2007. This additional $0.05-$0.12 EPS in 2008 is currently not in our estimates.

• We believe the U.S. division (20% of the bottom line), with an excellent and proven track record (14% earnings growth CAGR from 2002-2006) will be able to effectively deal with the strain issue by the end of 2007. Other challenges facing this division were effectively dealt with, such as the spread compression issue (U.S. annuity earnings declined 17% from 2002 to 2003 but subsequently increased 40% CAGR from 2003 to 2006) and the variable annuity sales issue (a revamping of wholesalers in 2005 helped Sun Life become the second fastest grower in its market share in Q3/06 and Q4/06, with Q1/07 so far tracking ahead of its peers). We believe its asset growth and top-line growth, combined with the additional benefit of Genworth acquisition ($0.05 per share accretion in 2008), will translate into a conservatively estimated 11%-12% CAGR earnings growth, ex f/x, through 2008 (excluding the additional impact of $0.05 to $0.12 in potential reserve release as the funding arrangement is retroactively applied). We expect a 5% decline in earnings for the U.S. division in 2007, and a 29% increase in earnings in 2008. We continue to believe the company will be able to augment its organic growth with a series of tuck-in acquisitions similar to the Genworth deal.

• Multiple versus the group looks attractive. Sun Life is trading at a 6% discount to the average forward (NTM) P/E multiple of the Canadian lifeco group, well below its 3.5% average discount over the last seven years and its 2% average discount over the last three years. We believe valuation is compelling at these levels.
__________________________________________________________
Bloomberg, Sean B. Pasternak, 1 May 2007

Sun Life Financial Inc., Canada's third-biggest insurer, recorded its slowest profit growth in six quarters because of costs to scrap its Clarica brand. The stock had its biggest one-day drop in nine months.

First-quarter net income rose 1.2 percent to C$497 million ($447.9 million), or 86 cents a share, from C$491 million, or 84 cents, a year earlier, the Toronto-based company said today in a statement. Revenue rose 5.1 percent to C$5.58 billion.

Operating profit rose 13 percent, matching analysts' estimates, after equity gains in the U.S. and Canada increased fund sales at Massachusetts Financial Services Co. and CI Financial Income Fund. Canada's Standard & Poor's/TSX Composite Index rose 2 percent in the quarter, and industry fund sales have risen nine straight months, according to the Investment Funds Institute of Canada.

``As long as the equity markets hold up, MFS should continue to do well for them,'' said Ian Nakamoto, director of research at MacDougall, MacDougall and MacTier Inc. in Toronto, which manages the equivalent of about $3.9 billion, including Sun Life shares.

Shares of Sun Life, the first of Canada's three biggest insurers to report first-quarter results, fell C$1.60, or 3 percent, to C$51 in 4:10 p.m. trading on the Toronto Stock Exchange.

Chief Executive Officer Donald Stewart said that the U.S. insurance businesses require an increase in regulatory capital, which will take the rest of 2007 to complete.

``One or two of the analyst reports I saw were perhaps more optimistic about timing than the real situation,'' Stewart said today in a telephone interview. ``These structures take some time to put in place.''

Earnings from MFS, the Boston-based fund unit, climbed 38 percent to C$72 million, as the unit's assets under management exceeded $200 billion for the first time. Overall Canadian profit from insurance and fund sales increased 6.8 percent to C$250 million, while U.S. insurance profit dropped 22 percent to C$98 million because of declines in its individual and group life products.

Stewart said today that the company isn't considering taking MFS public. Last year, the company considered selling part of the business before scrapping that plan.

Profit in Asia, where Sun Life has operations in Hong Kong, India and other countries, increased 58 percent to C$38 million.

Sun Life said net income was reduced by C$43 million for costs to scrap its Clarica brand of insurance products, which the company acquired in 2002.

Excluding one-time items such as Clarica and costs to retire debt, profit was 96 cents a share, matching the average estimate of 11 analysts in a Bloomberg survey.
;